| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 748 276 € | - | - | - | - | - | - | 718 313 € | 29 963 € | 3889 € | 5937 € | 0 € | 6126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 011 € | 2000 € | 12 011 € | - | 0 € | 12 011 € |
| 2023 | 767 648 € | - | - | - | - | - | - | 726 437 € | 41 211 € | 3122 € | 6557 € | 1446 € | 7514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 464 € | 0 € | 25 464 € | - | 0 € | 25 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 426 € | 0 € | 24 481 € | 125 472 € | 191 379 € | 0 € | 0 € | 899 € | 899 € | 192 278 € | - | 71 385 € | 0 € | 0 € | 120 893 € | 192 278 € | 192 278 € |
| 2023 | 26 527 € | 0 € | 15 198 € | 124 124 € | 165 849 € | 0 € | 0 € | 951 € | 951 € | 166 800 € | - | 49 920 € | 0 € | 0 € | 116 880 € | 166 800 € | 166 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 470 € | 15.2% | 13 680 € | 37 350 € | 9-10% |
| 2023 | 78 510 € | 22.9% | 11 340 € | 33 420 € | 10+11% |
| 2022 | 63 860 € | - | 8670 € | 24 470 € | 9 |