| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 090 € | - | - | - | - | - | - | 54 156 € | -36 066 € | 0 € | 1937 € | 116 289 € | 544 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 742 € | 0 € | 77 742 € | - | 0 € | 77 742 € |
| 2023 | 12 587 € | - | - | - | - | - | - | 61 365 € | -48 778 € | 10 € | 1804 € | 27 563 € | 0 € | 0 € | 0 € | 613 € | - | 2726 € | - | - | -25 142 € | 0 € | -25 142 € | - | 0 € | -25 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5644 € | 0 € | 134 070 € | 3449 € | 143 163 € | 0 € | 0 € | 136 748 € | 136 748 € | 279 911 € | - | 40 638 € | 383 584 € | 0 € | -144 311 € | 279 911 € | 279 911 € |
| 2023 | 1237 € | 0 € | 958 € | 347 € | 2542 € | 0 € | 0 € | 248 883 € | 248 883 € | 251 425 € | - | 37 381 € | 436 097 € | 0 € | -222 053 € | 251 425 € | 251 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5270 € | 29.5% | 150 € | 4230 € | 30% |
| 2023 | 7480 € | 33.9% | 790 € | 4560 € | 30% |
| 2022 | 11 310 € | - | 2940 € | 6680 € | 3 |