| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 006 € | - | - | - | - | - | - | 24 593 € | 2413 € | 0 € | 372 € | 0 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1791 € | 0 € | 1791 € | - | 0 € | 1791 € |
| 2024 | 26 073 € | - | - | - | - | - | - | 23 488 € | 2585 € | 0 € | 372 € | 0 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1963 € | 0 € | 1963 € | - | 0 € | 1963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5712 € | 0 € | 0 € | 0 € | 5712 € | 0 € | 0 € | 0 € | 0 € | 5712 € | - | 3870 € | 0 € | 0 € | 1842 € | 5712 € | 5712 € |
| 2024 | 3830 € | 0 € | 0 € | 0 € | 3830 € | 0 € | 0 € | 0 € | 0 € | 3830 € | - | 3779 € | 0 € | 0 € | 51 € | 3830 € | 3830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8910 € | 5.2% | 3270 € | 5520 € | 20% |
| 2023 | 9400 € | 7.8% | 3430 € | 5830 € | 2-33% |
| 2022 | 10 200 € | - | 3710 € | 6350 € | 3 |