| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 635 € | - | - | - | - | - | - | 66 539 € | -24 904 € | 0 € | 0 € | 19 324 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5580 € | 0 € | -5580 € | - | 0 € | -5580 € |
| 2024 | 50 519 € | - | - | - | - | - | - | 69 218 € | -18 699 € | 0 € | 0 € | 19 269 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 570 € | 0 € | 570 € | - | 0 € | 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2062 € | 0 € | 576 € | 189 € | 2827 € | 0 € | 0 € | 0 € | 0 € | 2827 € | - | 3425 € | 1801 € | 0 € | -2399 € | 2827 € | 2827 € |
| 2024 | 1284 € | 0 € | 576 € | 20 309 € | 22 169 € | 0 € | 0 € | 0 € | 0 € | 22 169 € | - | 6987 € | 12 001 € | 0 € | 3181 € | 22 169 € | 22 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 370 € | 48.4% | 710 € | 7300 € | 6+20% |
| 2023 | 10 360 € | 33.3% | 290 € | 4640 € | 50% |
| 2022 | 7770 € | - | 80 € | 4720 € | 5 |