| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 726 € | 0 € | 0 € | 0 € | 15 403 € | 72 605 € | 606 € | - | - | - | - | - | 15 878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 234 € | 0 € | 27 234 € | - | 0 € | 27 234 € |
| 2023 | 64 205 € | 0 € | 0 € | 0 € | 9710 € | 42 488 € | 1431 € | - | - | - | - | - | 12 597 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2021 € | 0 € | -2021 € | - | 0 € | -2021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 201 € | 0 € | 1611 € | 0 € | 45 812 € | 0 € | 0 € | 758 € | 758 € | 46 570 € | - | 4771 € | 0 € | 0 € | 41 799 € | 46 570 € | 46 570 € |
| 2023 | 38 555 € | 0 € | 1692 € | 0 € | 40 247 € | 0 € | 0 € | 1364 € | 1364 € | 41 611 € | - | 3046 € | 0 € | 0 € | 38 565 € | 41 611 € | 41 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 440 € | 77.5% | 11 660 € | 18 750 € | 50% |
| 2023 | 17 150 € | 2.2% | 6390 € | 10 740 € | 50% |
| 2022 | 17 540 € | - | 8280 € | 9240 € | 5 |