| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 395 135 € | - | - | - | - | - | - | 175 888 € | 219 247 € | 4000 € | 1576 € | 0 € | 5731 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 207 940 € | 0 € | 207 940 € | - | 0 € | 207 940 € |
| 2024 | 377 396 € | - | - | - | - | - | - | 180 045 € | 197 351 € | 3708 € | 1420 € | 11 205 € | 628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 202 800 € | 0 € | 202 800 € | - | 0 € | 202 800 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 143 € | 0 € | 22 034 € | 28 138 € | 67 315 € | 0 € | 0 € | 855 777 € | 855 777 € | 923 092 € | - | 15 024 € | 0 € | 0 € | 908 068 € | 923 092 € | 923 092 € |
| 2024 | 22 895 € | 0 € | 8411 € | 0 € | 31 306 € | 0 € | 0 € | 895 286 € | 895 286 € | 926 592 € | - | 226 464 € | 0 € | 0 € | 700 128 € | 926 592 € | 926 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 840 € | 208.5% | 1540 € | 4550 € | 20% |
| 2023 | 26 200 € | 74.0% | 1360 € | 4430 € | 2-33% |
| 2022 | 100 730 € | - | 1910 € | 5370 € | 3 |