| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 492 195 € | - | - | - | - | - | - | 486 837 € | 5358 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5358 € | 0 € | 5358 € | - | 0 € | 5358 € |
| 2023 | 465 808 € | - | - | - | - | - | - | 498 112 € | -32 304 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 304 € | 0 € | -32 304 € | - | 0 € | -32 304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 739 € | 0 € | 65 751 € | 133 936 € | 271 426 € | 0 € | 0 € | 22 581 € | 22 581 € | 294 007 € | - | 17 791 € | 142 528 € | 0 € | 133 688 € | 294 007 € | 294 007 € |
| 2023 | 64 281 € | 0 € | 60 641 € | 82 001 € | 206 923 € | 0 € | 0 € | 33 705 € | 33 705 € | 240 628 € | - | 42 696 € | 69 602 € | 0 € | 128 330 € | 240 628 € | 240 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 550 € | 53.7% | 3020 € | 14 810 € | 6+20% |
| 2023 | 68 690 € | 164.2% | 2980 € | 12 310 € | 5-29% |
| 2022 | 26 000 € | - | 2230 € | 16 170 € | 7 |