| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 179 € | - | - | - | - | - | - | 144 867 € | -15 688 € | 0 € | 17 486 € | 39 500 € | 225 € | 0 € | 0 € | 0 € | - | 25 € | - | - | 6076 € | 0 € | 6076 € | - | 0 € | 6076 € |
| 2023 | 175 034 € | - | - | - | - | - | - | 162 844 € | 12 190 € | 0 € | 22 195 € | 26 033 € | 9719 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 6269 € | 0 € | 6269 € | - | 0 € | 6269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2251 € | 0 € | 3336 € | 0 € | 5587 € | 0 € | 0 € | 70 377 € | 70 377 € | 75 964 € | - | 14 952 € | 27 089 € | 0 € | 33 923 € | 75 964 € | 75 964 € |
| 2023 | 4132 € | 0 € | 1876 € | 0 € | 6008 € | 0 € | 0 € | 69 269 € | 69 269 € | 75 277 € | - | 20 292 € | 27 137 € | 0 € | 27 848 € | 75 277 € | 75 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 250 € | 4.0% | 7510 € | 20 490 € | 50% |
| 2023 | 53 370 € | 64.8% | 8760 € | 22 210 € | 50% |
| 2022 | 32 380 € | - | 4210 € | 12 450 € | 5 |