| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 836 824 € | - | - | - | - | - | - | 770 915 € | 65 909 € | 12 807 € | 22 605 € | 6411 € | 252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 656 € | 0 € | 36 656 € | - | 0 € | 36 656 € |
| 2024 | 897 573 € | - | - | - | - | - | - | 849 655 € | 47 918 € | 20 791 € | 22 833 € | 42 660 € | 632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 322 € | 0 € | 46 322 € | - | 0 € | 46 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 84 008 € | 0 € | 32 312 € | 125 654 € | 241 974 € | 0 € | 0 € | 80 670 € | 80 670 € | 322 644 € | - | 73 018 € | 28 828 € | 0 € | 220 798 € | 322 644 € | 322 644 € |
| 2024 | 102 185 € | 0 € | 26 786 € | 112 001 € | 240 972 € | 0 € | 0 € | 72 047 € | 72 047 € | 313 019 € | - | 70 050 € | 58 828 € | 0 € | 184 141 € | 313 019 € | 313 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 530 € | 15.3% | 32 290 € | 71 670 € | 140% |
| 2023 | 152 280 € | 18.9% | 24 650 € | 61 360 € | 14-7% |
| 2022 | 128 040 € | - | 18 820 € | 54 880 € | 15 |