| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 231 € | - | - | - | - | - | - | 12 639 € | 24 592 € | 24 421 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 171 € | 0 € | 171 € | - | 0 € | 171 € |
| 2023 | 38 810 € | - | - | - | - | - | - | 14 744 € | 24 066 € | 23 667 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 399 € | 0 € | 399 € | - | 0 € | 399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 703 € | 0 € | 658 € | 91 473 € | 123 834 € | 0 € | 0 € | 583 € | 583 € | 124 417 € | - | 3814 € | 173 955 € | 0 € | -53 352 € | 124 417 € | 124 417 € |
| 2023 | 36 298 € | 0 € | 658 € | 87 152 € | 124 108 € | 0 € | 0 € | 517 € | 517 € | 124 625 € | - | 4193 € | 173 955 € | 0 € | -53 523 € | 124 625 € | 124 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 210 € | 15.7% | 1100 € | 5000 € | 1-50% |
| 2023 | 11 420 € | 5.4% | 780 € | 4780 € | 20% |
| 2022 | 10 830 € | - | 410 € | 4310 € | 2 |