| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 332 € | - | - | - | - | - | - | 52 399 € | -67 € | 0 € | 652 € | 0 € | 1509 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2228 € | 2495 € | -4723 € | - | 0 € | -4723 € |
| 2023 | 54 851 € | - | - | - | - | - | - | 61 425 € | -6574 € | 0 € | 439 € | 0 € | 1221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8234 € | 0 € | -8234 € | - | 0 € | -8234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7683 € | 0 € | 7696 € | 3312 € | 18 691 € | 0 € | 0 € | 11 238 € | 11 238 € | 29 929 € | - | 3590 € | 500 € | 0 € | 25 839 € | 29 929 € | 29 929 € |
| 2023 | 23 650 € | 0 € | 11 917 € | 9367 € | 44 934 € | 0 € | 0 € | 11 860 € | 11 860 € | 56 794 € | - | 9476 € | 500 € | 0 € | 46 818 € | 56 794 € | 56 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 460 € | 79.4% | 4920 € | 7580 € | 4-20% |
| 2023 | 13 080 € | 7.8% | 1360 € | 3710 € | 50% |
| 2022 | 12 130 € | - | 1360 € | 3500 € | 5 |