| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1310 € | - | - | - | - | - | - | 116 € | 1194 € | 0 € | 1183 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 € | 0 € | 11 € | - | 0 € | 11 € |
| 2024 | 1700 € | - | - | - | - | - | - | 606 € | 1094 € | 0 € | 1281 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -187 € | 0 € | -187 € | - | 0 € | -187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 491 € | 0 € | 0 € | 0 € | 491 € | 0 € | 0 € | 0 € | 0 € | 491 € | - | 36 € | 0 € | 0 € | 455 € | 491 € | 491 € |
| 2024 | 572 € | 0 € | 0 € | 0 € | 572 € | 0 € | 0 € | 0 € | 0 € | 572 € | - | 127 € | 0 € | 0 € | 445 € | 572 € | 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 19.6% | 220 € | 320 € | 20% |
| 2023 | 460 € | 206.7% | 190 € | 260 € | 2+100% |
| 2022 | 150 € | - | 60 € | 90 € | 1 |