| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 260 433 € | - | - | - | - | - | - | 227 833 € | 32 600 € | 1469 € | 7619 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 208 € | - | - | 23 292 € | 0 € | 23 292 € | - | 0 € | 23 292 € |
| 2023 | 214 706 € | - | - | - | - | - | - | 204 931 € | 9775 € | 1549 € | 5339 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 641 € | - | - | 2232 € | 0 € | 2232 € | - | 0 € | 2232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1987 € | 0 € | 5440 € | 244 152 € | 251 579 € | 0 € | 0 € | 546 € | 546 € | 252 125 € | - | 84 930 € | 207 000 € | 0 € | -39 805 € | 252 125 € | 252 125 € |
| 2023 | 1996 € | 0 € | 8032 € | 220 834 € | 230 862 € | 0 € | 0 € | 472 € | 472 € | 231 334 € | - | 87 431 € | 207 000 € | 0 € | -63 097 € | 231 334 € | 231 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 830 € | 20.3% | 2150 € | 9740 € | 5+25% |
| 2023 | 11 500 € | 38.2% | 1050 € | 9280 € | 4+33% |
| 2022 | 8320 € | - | 960 € | 6960 € | 3 |