| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 286 766 € | - | - | - | - | - | - | 4 130 426 € | 1 156 340 € | 834 328 € | 110 003 € | 10 605 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 222 614 € | 12 500 € | 210 114 € | - | 0 € | 210 114 € |
| 2023 | 4 525 189 € | - | - | - | - | - | - | 3 482 472 € | 1 042 717 € | 758 093 € | 105 217 € | 616 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 180 023 € | 25 000 € | 155 023 € | - | 0 € | 155 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 874 € | 0 € | 48 733 € | 636 405 € | 835 012 € | 0 € | 0 € | 360 461 € | 360 461 € | 1 195 473 € | - | 371 920 € | 0 € | 0 € | 823 553 € | 1 195 473 € | 1 195 473 € |
| 2023 | 28 325 € | 0 € | 130 092 € | 632 490 € | 790 907 € | 0 € | 0 € | 404 020 € | 404 020 € | 1 194 927 € | - | 499 488 € | 32 000 € | 0 € | 663 439 € | 1 194 927 € | 1 194 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 701 070 € | 37.5% | 70 390 € | 150 250 € | 27+4% |
| 2023 | 509 890 € | 93.2% | 67 150 € | 126 050 € | 26+4% |
| 2022 | 263 980 € | - | 47 160 € | 103 450 € | 25 |