| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 502 147 € | - | - | - | - | - | - | 428 616 € | 73 531 € | 12 208 € | 11 532 € | 1244 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 013 € | 0 € | 51 013 € | - | 0 € | 51 013 € |
| 2023 | 414 107 € | - | - | - | - | - | - | 379 430 € | 34 677 € | 3279 € | 13 572 € | 1924 € | 123 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 19 626 € | 0 € | 19 626 € | - | 0 € | 19 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 297 € | 0 € | 15 583 € | 1307 € | 46 187 € | 0 € | 0 € | 123 479 € | 123 479 € | 169 666 € | - | 20 409 € | 23 500 € | 0 € | 125 757 € | 169 666 € | 169 666 € |
| 2023 | 16 583 € | 0 € | 4084 € | 1376 € | 22 043 € | 0 € | 0 € | 119 351 € | 119 351 € | 141 394 € | - | 18 400 € | 47 000 € | 0 € | 75 994 € | 141 394 € | 141 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 870 € | 5.8% | 9250 € | 30 210 € | 12-8% |
| 2023 | 56 110 € | 36.3% | 4610 € | 24 680 € | 13+8% |
| 2022 | 41 170 € | - | 2940 € | 18 420 € | 12 |