| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 839 € | - | - | - | - | - | - | 166 376 € | 22 463 € | 0 € | 47 264 € | 6089 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 712 € | 0 € | -18 712 € | - | 0 € | -18 712 € |
| 2023 | 262 040 € | - | - | - | - | - | - | 169 816 € | 92 224 € | 0 € | 45 444 € | 7885 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 665 € | 0 € | 54 665 € | - | 0 € | 54 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2223 € | 0 € | 7335 € | 0 € | 9558 € | 0 € | 0 € | 52 530 € | 52 530 € | 62 088 € | - | 73 188 € | 0 € | 0 € | -11 100 € | 62 088 € | 62 088 € |
| 2023 | 4803 € | 0 € | 36 861 € | 0 € | 41 664 € | 0 € | 0 € | 66 830 € | 66 830 € | 108 494 € | - | 100 882 € | 0 € | 0 € | 7612 € | 108 494 € | 108 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 290 € | 14.6% | 14 080 € | 14 720 € | 50% |
| 2023 | 22 060 € | 11.2% | 13 050 € | 14 080 € | 5-17% |
| 2022 | 19 840 € | - | 9240 € | 14 040 € | 6 |