| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6900 € | - | - | - | - | - | - | 1343 € | 5557 € | 1029 € | 123 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4404 € | 0 € | 4404 € | - | 0 € | 4404 € |
| 2023 | 4138 € | - | - | - | - | - | - | 2246 € | 1892 € | 1029 € | 118 € | 0 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 697 € | 0 € | 697 € | - | 0 € | 697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 845 € | 0 € | 1500 € | 0 € | 2345 € | 0 € | 0 € | 40 503 € | 40 503 € | 42 848 € | - | 652 € | 36 296 € | 0 € | 5900 € | 42 848 € | 42 848 € |
| 2023 | 16 982 € | 0 € | 554 € | 0 € | 17 536 € | 0 € | 0 € | 40 931 € | 40 931 € | 58 467 € | - | 675 € | 56 296 € | 0 € | 1496 € | 58 467 € | 58 467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 27.8% | 50 € | 80 € | 20% |
| 2023 | 180 € | 51.4% | 50 € | 80 € | 20% |
| 2022 | 370 € | - | 120 € | 190 € | 2 |