| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 453 € | - | - | - | - | - | - | 0 € | 17 453 € | 0 € | 11 912 € | 0 € | 7249 € | 0 € | 0 € | 11 € | - | 7 € | - | - | -1704 € | 0 € | -1704 € | - | 0 € | -1704 € |
| 2024 | 17 399 € | - | - | - | - | - | - | 0 € | 17 399 € | 0 € | 12 612 € | 0 € | 5885 € | 0 € | 0 € | 38 € | - | 0 € | - | - | -1060 € | 0 € | -1060 € | - | 0 € | -1060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1566 € | 0 € | 1231 € | 0 € | 2797 € | 0 € | 0 € | 0 € | 0 € | 2797 € | - | 3907 € | 0 € | 0 € | -1110 € | 2797 € | 2797 € |
| 2024 | 2786 € | 0 € | 1615 € | 0 € | 4401 € | 0 € | 0 € | 0 € | 0 € | 4401 € | - | 3807 € | 0 € | 0 € | 594 € | 4401 € | 4401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6010 € | 20.4% | 780 € | 2840 € | 10% |
| 2023 | 4990 € | 1.2% | 540 € | 2490 € | 10% |
| 2022 | 5050 € | - | 520 € | 2020 € | 1 |