| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 337 € | - | - | - | - | - | - | 87 872 € | -8535 € | 0 € | 11 519 € | 4855 € | 1110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 309 € | 0 € | -16 309 € | - | 0 € | -16 309 € |
| 2023 | 217 149 € | - | - | - | - | - | - | 215 991 € | 1158 € | 10 018 € | 10 188 € | 627 € | 2342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 763 € | 125 € | -20 888 € | - | 0 € | -20 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 723 € | 0 € | 15 377 € | 21 536 € | 52 636 € | 0 € | 0 € | 20 173 € | 20 173 € | 72 809 € | - | 50 193 € | 3115 € | 0 € | 19 501 € | 72 809 € | 72 809 € |
| 2023 | 8759 € | 0 € | 25 671 € | 24 029 € | 58 459 € | 0 € | 0 € | 23 563 € | 23 563 € | 82 022 € | - | 39 096 € | 7115 € | 0 € | 35 811 € | 82 022 € | 82 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5800 € | 17.1% | 2550 € | 9950 € | 3-25% |
| 2023 | 7000 € | 60.4% | 610 € | 5460 € | 4-20% |
| 2022 | 17 680 € | - | 1710 € | 8500 € | 5 |