| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 367 € | - | - | - | - | - | - | 56 241 € | 16 126 € | 28 246 € | 1689 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 684 € | - | - | -14 493 € | 0 € | -14 493 € | - | 0 € | -14 493 € |
| 2023 | 128 866 € | - | - | - | - | - | - | 91 935 € | 36 931 € | 58 236 € | 3133 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 1419 € | - | - | -25 892 € | 0 € | -25 892 € | - | 0 € | -25 892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3044 € | 0 € | 165 € | 21 994 € | 25 203 € | 0 € | 0 € | 0 € | 0 € | 25 203 € | - | 4286 € | 15 500 € | 14 130 € | -8713 € | 25 203 € | 11 073 € |
| 2023 | 4228 € | 0 € | 173 € | 39 634 € | 44 035 € | 0 € | 0 € | 0 € | 0 € | 44 035 € | - | 5121 € | 7626 € | 25 508 € | 5780 € | 44 035 € | 18 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 800 € | 36.0% | 2120 € | 9650 € | 4-43% |
| 2023 | 32 500 € | 6.2% | 1580 € | 14 490 € | 7-13% |
| 2022 | 34 650 € | - | 3060 € | 15 170 € | 8 |