| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 288 € | - | - | - | - | - | - | 114 752 € | 50 536 € | 41 734 € | 4830 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3939 € | 0 € | 3939 € | - | 0 € | 3939 € |
| 2023 | 216 808 € | - | - | - | - | - | - | 156 121 € | 60 687 € | 49 428 € | 4447 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6793 € | 0 € | 6793 € | - | 0 € | 6793 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 847 € | 0 € | 7393 € | 54 138 € | 102 378 € | 0 € | 0 € | 0 € | 0 € | 102 378 € | - | 12 085 € | 0 € | 0 € | 90 293 € | 102 378 € | 102 378 € |
| 2023 | 4435 € | 0 € | 42 847 € | 58 931 € | 106 213 € | 0 € | 0 € | 0 € | 0 € | 106 213 € | - | 19 859 € | 0 € | 0 € | 86 354 € | 106 213 € | 106 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 340 € | 9.9% | 4860 € | 8840 € | 50% |
| 2023 | 22 150 € | 23.5% | 5560 € | 9930 € | 5+25% |
| 2022 | 17 930 € | - | 2550 € | 6550 € | 4 |