| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 777 € | - | - | - | - | - | - | 34 561 € | 4216 € | 892 € | 6682 € | 0 € | 2492 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5850 € | 0 € | -5850 € | - | 0 € | -5850 € |
| 2024 | 80 942 € | - | - | - | - | - | - | 70 975 € | 9967 € | 2340 € | 10 738 € | 3245 € | 2656 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2522 € | 0 € | -2522 € | - | 0 € | -2522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3126 € | 0 € | 1625 € | 431 € | 5182 € | 0 € | 0 € | 20 748 € | 20 748 € | 25 930 € | - | 18 001 € | 0 € | 0 € | 7929 € | 25 930 € | 25 930 € |
| 2024 | 6820 € | 0 € | 1523 € | 339 € | 8682 € | 0 € | 0 € | 20 907 € | 20 907 € | 29 589 € | - | 15 810 € | 0 € | 0 € | 13 779 € | 29 589 € | 29 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 480 € | 0.8% | 5470 € | 12 710 € | 60% |
| 2023 | 29 240 € | 38.9% | 5610 € | 13 920 € | 6-25% |
| 2022 | 47 830 € | - | 7590 € | 18 830 € | 8 |