| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 222 864 € | - | - | - | - | - | - | 140 257 € | 82 607 € | 0 € | 1432 € | 0 € | 23 948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 227 € | 0 € | 57 227 € | - | 0 € | 56 309 € |
| 2022 | 253 851 € | - | - | - | - | - | - | 133 016 € | 120 835 € | 0 € | 1019 € | 0 € | 16 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 681 € | 0 € | 103 681 € | - | 0 € | 102 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 129 807 € | 0 € | 27 647 € | 30 468 € | 187 922 € | 0 € | 0 € | 75 845 € | 75 845 € | 263 767 € | - | 4729 € | 4000 € | 0 € | 255 038 € | 263 767 € | 263 767 € |
| 2022 | 69 899 € | 0 € | 61 619 € | 28 124 € | 159 642 € | 0 € | 0 € | 68 582 € | 68 582 € | 228 224 € | - | 4495 € | 25 000 € | 0 € | 198 729 € | 228 224 € | 228 224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 710 € | 23.5% | 3900 € | 14 720 € | 6-14% |
| 2023 | 30 980 € | 21.8% | 1830 € | 9570 € | 7+17% |
| 2022 | 39 620 € | - | 2360 € | 12 130 € | 6 |