| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 651 € | - | - | - | - | - | - | 38 835 € | -3184 € | 0 € | 677 € | 316 € | 257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3802 € | 0 € | -3802 € | - | 0 € | -3802 € |
| 2024 | 43 251 € | - | - | - | - | - | - | 42 554 € | 697 € | 0 € | 459 € | 500 € | 255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 483 € | 0 € | 483 € | - | 0 € | 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 844 € | 0 € | 36 € | 11 442 € | 29 322 € | 0 € | 36 € | 12 338 € | 12 374 € | 41 696 € | - | 2942 € | 21 612 € | 0 € | 17 142 € | 41 696 € | 41 696 € |
| 2024 | 17 287 € | 0 € | 559 € | 12 054 € | 29 900 € | 0 € | 60 € | 15 229 € | 15 289 € | 45 189 € | - | 2633 € | 21 612 € | 0 € | 20 944 € | 45 189 € | 45 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9110 € | 10.7% | 1090 € | 3920 € | 30% |
| 2023 | 8230 € | 31.5% | 710 € | 3480 € | 30% |
| 2022 | 6260 € | - | 600 € | 3450 € | 3 |