| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 789 € | - | - | - | - | - | - | 50 102 € | -9313 € | 3476 € | 577 € | 675 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 691 € | 0 € | -12 691 € | - | 0 € | -12 691 € |
| 2024 | 79 938 € | - | - | - | - | - | - | 91 537 € | -11 599 € | 3855 € | 715 € | 399 € | 300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 070 € | 0 € | -16 070 € | - | 0 € | -16 070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3817 € | 0 € | 150 € | 24 371 € | 28 338 € | 0 € | 0 € | 22 007 € | 22 007 € | 50 345 € | - | 64 909 € | 0 € | 0 € | -14 564 € | 50 345 € | 50 345 € |
| 2024 | 12 540 € | 0 € | 457 € | 23 069 € | 36 066 € | 0 € | 0 € | 27 994 € | 27 994 € | 64 060 € | - | 65 932 € | 0 € | 0 € | -1872 € | 64 060 € | 64 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 510 € | 46.4% | 3530 € | 10 460 € | 60% |
| 2023 | 13 330 € | 6.3% | 2060 € | 7610 € | 6+20% |
| 2022 | 14 230 € | - | 4960 € | 6960 € | 5 |