| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 216 154 € | - | - | - | - | - | - | 78 123 € | 138 031 € | 72 714 € | 24 212 € | 979 € | 131 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 41 951 € | 0 € | 41 951 € | - | 0 € | 41 951 € |
| 2023 | 172 413 € | - | - | - | - | - | - | 50 538 € | 121 875 € | 50 273 € | 17 367 € | 1534 € | 0 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 55 741 € | 0 € | 55 741 € | - | 0 € | 55 741 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 541 € | 0 € | 14 037 € | 49 392 € | 188 970 € | 0 € | 0 € | 38 586 € | 38 586 € | 227 556 € | - | 63 069 € | 0 € | 2 € | 164 485 € | 227 556 € | 227 554 € |
| 2023 | 93 177 € | 0 € | 4022 € | 50 405 € | 147 604 € | 0 € | 0 € | 7630 € | 7630 € | 155 234 € | - | 32 695 € | 0 € | 2 € | 122 537 € | 155 234 € | 155 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 600 € | 8.8% | 6890 € | 13 210 € | 90% |
| 2023 | 41 910 € | 18.5% | 4240 € | 12 380 € | 90% |
| 2022 | 35 360 € | - | 3060 € | 10 810 € | 9 |