| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 621 049 € | - | - | - | - | - | - | 516 094 € | 104 955 € | 0 € | 148 251 € | 106 155 € | 4599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 260 € | 0 € | 58 260 € | - | 0 € | 58 260 € |
| 2021 | 687 403 € | - | - | - | - | - | - | 543 383 € | 144 020 € | 0 € | 122 319 € | 11 857 € | 4776 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 782 € | 0 € | 28 782 € | - | 0 € | 28 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 209 € | 0 € | 31 217 € | 2957 € | 34 383 € | 0 € | 0 € | 202 740 € | 202 740 € | 237 123 € | - | 662 649 € | 0 € | 0 € | -425 526 € | 237 123 € | 237 123 € |
| 2021 | 1395 € | 0 € | 8842 € | 4243 € | 14 480 € | 0 € | 0 € | 302 336 € | 302 336 € | 316 816 € | - | 800 602 € | 0 € | 0 € | -483 786 € | 316 816 € | 316 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 56 120 € | 81.6% | 11 040 € | 32 190 € | 2-96% |
| 2022 | 305 440 € | - | 43 850 € | 110 470 € | 50 |