| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 184 € | - | - | - | - | - | - | 131 687 € | 17 497 € | 0 € | 22 446 € | 209 € | 533 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5273 € | 383 € | -5656 € | - | 0 € | -5656 € |
| 2023 | 135 151 € | - | - | - | - | - | - | 131 333 € | 3818 € | 0 € | 11 815 € | 203 € | 872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8666 € | 135 € | -8801 € | - | 0 € | -8801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 938 € | 0 € | 12 729 € | 1113 € | 30 780 € | 0 € | 145 € | 10 404 € | 10 549 € | 41 329 € | - | 11 868 € | 0 € | 0 € | 29 461 € | 41 329 € | 41 329 € |
| 2023 | 26 809 € | 0 € | 9060 € | 1014 € | 36 883 € | 0 € | 201 € | 11 918 € | 12 119 € | 49 002 € | - | 12 885 € | 0 € | 0 € | 36 117 € | 49 002 € | 49 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 070 € | 12.2% | 20 070 € | 38 400 € | 9+13% |
| 2023 | 52 660 € | 14.9% | 17 350 € | 35 090 € | 8-11% |
| 2022 | 45 830 € | - | 14 900 € | 30 730 € | 9 |