| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8710 € | 0 € | 0 € | 0 € | 0 € | 8776 € | 0 € | - | - | - | - | - | 892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -958 € | 0 € | -958 € | - | 0 € | -958 € |
| 2023 | 9205 € | 0 € | 0 € | 0 € | 0 € | 6335 € | 0 € | - | - | - | - | - | 837 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2033 € | 0 € | 2033 € | - | 0 € | 2033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1369 € | 0 € | 200 € | 82 € | 1651 € | 0 € | 0 € | 39 € | 39 € | 1690 € | - | 880 € | 0 € | 0 € | 810 € | 1690 € | 1690 € |
| 2023 | 2561 € | 0 € | 0 € | 82 € | 2643 € | 0 € | 0 € | 39 € | 39 € | 2682 € | - | 914 € | 0 € | 0 € | 1768 € | 2682 € | 2682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2810 € | 44.8% | 310 € | 2490 € | 10% |
| 2023 | 1940 € | 19.5% | 90 € | 1840 € | 10% |
| 2022 | 2410 € | - | 120 € | 2280 € | 1 |