| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 983 € | - | - | - | - | - | - | 167 866 € | 2117 € | 0 € | 14 117 € | 2577 € | 0 € | 0 € | 0 € | 9090 € | - | 9049 € | - | - | -9382 € | 0 € | -9382 € | - | 0 € | -9382 € |
| 2023 | 544 795 € | - | - | - | - | - | - | 519 226 € | 25 569 € | 0 € | 63 529 € | 10 005 € | 0 € | 0 € | 0 € | 25 414 € | - | 19 464 € | - | - | -22 005 € | 186 € | -22 191 € | - | 0 € | -22 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -112 € | 0 € | 114 392 € | 4781 € | 119 061 € | 66 812 € | 0 € | 77 864 € | 144 676 € | 263 737 € | - | 20 078 € | 0 € | 17 885 € | 225 774 € | 263 737 € | 245 852 € |
| 2023 | 6521 € | 0 € | 116 980 € | 13 095 € | 136 596 € | 68 751 € | 0 € | 81 817 € | 150 568 € | 287 164 € | - | 32 113 € | 0 € | 19 895 € | 235 156 € | 287 164 € | 267 269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3430 € | 84.6% | 1550 € | 2530 € | 1-75% |
| 2023 | 22 290 € | 20.8% | 7460 € | 13 240 € | 40% |
| 2022 | 28 130 € | - | 7150 € | 11 850 € | 4 |