| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 324 € | - | - | - | - | - | - | 114 422 € | 21 902 € | 0 € | 0 € | 353 € | 18 340 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3915 € | 0 € | 3915 € | - | 0 € | 3915 € |
| 2023 | 143 208 € | - | - | - | - | - | - | 125 093 € | 18 115 € | 0 € | 0 € | 395 € | 17 239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1271 € | 0 € | 1271 € | - | 0 € | 1271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 843 € | 0 € | 1542 € | 49 606 € | 51 991 € | 0 € | 0 € | 0 € | 0 € | 51 991 € | - | 12 268 € | 0 € | 0 € | 39 723 € | 51 991 € | 51 991 € |
| 2023 | 706 € | 0 € | 2915 € | 44 899 € | 48 520 € | 0 € | 0 € | 0 € | 0 € | 48 520 € | - | 12 712 € | 0 € | 0 € | 35 808 € | 48 520 € | 48 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 820 € | 11.5% | 4910 € | 13 680 € | 60% |
| 2023 | 19 570 € | 31.1% | 3760 € | 12 150 € | 60% |
| 2022 | 14 930 € | - | 1980 € | 10 350 € | 6 |