| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 768 211 € | - | - | - | - | - | - | 745 072 € | 23 139 € | 0 € | 13 557 € | 10 686 € | 6105 € | 0 € | 0 € | 0 € | - | 5947 € | - | - | 8216 € | 31 € | 8185 € | - | 0 € | 8185 € |
| 2023 | 791 580 € | - | - | - | - | - | - | 1 194 769 € | -403 189 € | 0 € | 0 € | 223 002 € | 0 € | 0 € | 0 € | 0 € | - | 9948 € | - | - | -190 135 € | 0 € | -190 135 € | - | 0 € | -190 135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 712 € | 0 € | 89 469 € | 14 151 € | 117 332 € | 0 € | 0 € | 280 843 € | 280 843 € | 398 175 € | - | 120 775 € | 207 586 € | 0 € | 69 814 € | 398 175 € | 398 175 € |
| 2023 | 59 543 € | 0 € | 73 478 € | 6174 € | 139 195 € | 0 € | 0 € | 350 448 € | 350 448 € | 489 643 € | - | 167 678 € | 260 336 € | 0 € | 61 629 € | 489 643 € | 489 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 278 520 € | 16.2% | 52 140 € | 112 610 € | 40-5% |
| 2023 | 239 590 € | 54.4% | 36 320 € | 91 590 € | 42+56% |
| 2022 | 155 130 € | - | 22 340 € | 56 180 € | 27 |