| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 968 € | - | - | - | - | - | - | 224 863 € | 6105 € | 0 € | 22 569 € | 16 604 € | 0 € | 0 € | 0 € | 0 € | - | 4471 € | - | - | -4331 € | 0 € | -4331 € | - | 0 € | -4331 € |
| 2023 | 232 551 € | - | - | - | - | - | - | 226 781 € | 5770 € | 0 € | 9670 € | 14 924 € | 350 € | 0 € | 0 € | 0 € | - | 4434 € | - | - | 6240 € | 0 € | 6240 € | - | 0 € | 6240 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 831 € | 0 € | 7053 € | 4180 € | 12 064 € | 0 € | 0 € | 70 751 € | 70 751 € | 82 815 € | - | 37 265 € | 63 967 € | 0 € | -18 417 € | 82 815 € | 82 815 € |
| 2023 | 318 € | 0 € | 2520 € | 9728 € | 12 566 € | 0 € | 0 € | 76 869 € | 76 869 € | 89 435 € | - | 33 300 € | 70 221 € | 0 € | -14 086 € | 89 435 € | 89 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 910 € | 12.2% | 4110 € | 22 250 € | 8-20% |
| 2023 | 40 930 € | 31.6% | 3250 € | 20 160 € | 100% |
| 2022 | 31 100 € | - | 1910 € | 15 230 € | 10 |