| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 269 282 € | - | - | - | - | - | - | 107 962 € | 161 320 € | 67 285 € | 13 773 € | 25 030 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 292 € | 0 € | 105 292 € | - | 0 € | 105 292 € |
| 2024 | 222 297 € | - | - | - | - | - | - | 103 409 € | 118 888 € | 61 512 € | 11 281 € | 0 € | 2975 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 120 € | 0 € | 43 120 € | - | 0 € | 43 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 429 € | 0 € | 8435 € | 485 178 € | 558 042 € | 0 € | 0 € | 3471 € | 3471 € | 561 513 € | - | 336 970 € | 207 905 € | 0 € | 16 638 € | 561 513 € | 561 513 € |
| 2024 | 63 942 € | 0 € | 799 € | 387 644 € | 452 385 € | 0 € | 0 € | 6028 € | 6028 € | 458 413 € | - | 334 256 € | 212 810 € | 0 € | -88 653 € | 458 413 € | 458 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 330 € | 137.2% | 2650 € | 12 970 € | 4-33% |
| 2023 | 21 640 € | 66.9% | 1810 € | 16 050 € | 6+20% |
| 2022 | 65 420 € | - | 1210 € | 10 380 € | 5 |