| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 499 € | - | - | - | - | - | - | 70 557 € | -45 058 € | 44 € | 0 € | 0 € | 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 246 € | 0 € | -45 246 € | - | 0 € | -45 246 € |
| 2023 | 26 880 € | - | - | - | - | - | - | 69 268 € | -42 388 € | 0 € | 222 € | 0 € | 7552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 162 € | 0 € | -50 162 € | - | 0 € | -50 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 189 € | 0 € | 170 896 € | 862 € | 186 947 € | 0 € | 0 € | 414 992 € | 414 992 € | 601 939 € | - | 6290 € | 0 € | 0 € | 595 649 € | 601 939 € | 601 939 € |
| 2023 | 18 375 € | 0 € | 195 527 € | 863 € | 214 765 € | 0 € | 0 € | 435 559 € | 435 559 € | 650 324 € | - | 9429 € | 0 € | 0 € | 640 895 € | 650 324 € | 650 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 960 € | 2.0% | 2550 € | 6950 € | 3-25% |
| 2023 | 10 740 € | 4.9% | 2350 € | 6910 € | 40% |
| 2022 | 11 290 € | - | 2260 € | 7310 € | 4 |