| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 940 518 € | - | - | - | - | - | - | 739 634 € | 200 884 € | 23 647 € | 56 113 € | 0 € | 1314 € | 0 € | 0 € | 0 € | - | 3690 € | - | - | 116 120 € | 5350 € | 110 770 € | - | 0 € | 110 770 € |
| 2023 | 886 398 € | - | - | - | - | - | - | 678 263 € | 208 135 € | 22 704 € | 52 984 € | 0 € | 1359 € | 0 € | 0 € | 0 € | - | 1342 € | - | - | 129 746 € | 2274 € | 127 472 € | - | 0 € | 127 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 692 € | 0 € | 334 725 € | 251 890 € | 607 307 € | 0 € | 0 € | 76 266 € | 76 266 € | 683 573 € | - | 53 648 € | 44 594 € | 0 € | 585 331 € | 683 573 € | 683 573 € |
| 2023 | 13 302 € | 0 € | 316 027 € | 220 223 € | 549 552 € | 0 € | 0 € | 104 342 € | 104 342 € | 653 894 € | - | 89 257 € | 53 321 € | 0 € | 511 316 € | 653 894 € | 653 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 000 € | 2.6% | 17 370 € | 42 940 € | 13+8% |
| 2023 | 81 850 € | 3.1% | 17 140 € | 36 650 € | 120% |
| 2022 | 79 400 € | - | 14 260 € | 34 030 € | 12 |