| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 162 725 € | - | - | - | - | - | - | 92 675 € | 70 050 € | 0 € | 1285 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 765 € | 13 776 € | 54 989 € | - | 0 € | 54 989 € |
| 2024 | 159 782 € | - | - | - | - | - | - | 94 359 € | 65 423 € | 0 € | 1340 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 083 € | 8978 € | 55 105 € | - | 0 € | 55 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 463 € | 0 € | 20 € | 1091 € | 55 574 € | 0 € | 0 € | 7144 € | 7144 € | 62 718 € | - | 4883 € | 0 € | 0 € | 57 835 € | 62 718 € | 62 718 € |
| 2024 | 59 688 € | 0 € | 0 € | 1928 € | 61 616 € | 0 € | 0 € | 534 € | 534 € | 62 150 € | - | 4199 € | 0 € | 0 € | 57 951 € | 62 150 € | 62 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 230 € | 5.2% | 6770 € | 12 460 € | 50% |
| 2023 | 26 840 € | 2.2% | 6830 € | 12 470 € | 5-17% |
| 2022 | 27 450 € | - | 6020 € | 13 160 € | 6 |