| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 508 034 € | - | - | - | - | - | - | 432 693 € | 75 341 € | 68 400 € | 18 249 € | 25 892 € | 25 238 € | 0 € | 0 € | 0 € | - | 84 € | - | - | -10 738 € | 10 000 € | -20 738 € | - | 0 € | -20 738 € |
| 2023 | 562 187 € | - | - | - | - | - | - | 473 061 € | 89 126 € | 7543 € | 29 089 € | 26 685 € | 11 706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 473 € | 10 000 € | 57 473 € | - | 0 € | 57 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 366 € | 0 € | 32 952 € | 11 761 € | 145 079 € | 4226 € | 0 € | 163 769 € | 167 995 € | 313 074 € | - | 37 566 € | 0 € | 0 € | 275 508 € | 313 074 € | 313 074 € |
| 2023 | 215 551 € | 0 € | 21 086 € | 8279 € | 244 916 € | 4226 € | 0 € | 110 055 € | 114 281 € | 359 197 € | - | 22 951 € | 0 € | 0 € | 336 246 € | 359 197 € | 359 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 440 € | 61366.7% | 6140 € | 18 850 € | 60% |
| 2023 | 30 € | 99.9% | 6580 € | 20 080 € | 6-14% |
| 2022 | 25 520 € | - | 5460 € | 18 470 € | 7 |