| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 151 987 € | - | - | - | - | - | - | 143 748 € | 8239 € | 1552 € | 2741 € | 0 € | 1323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2623 € | 0 € | 2623 € | - | 0 € | 2623 € |
| 2023 | 141 383 € | - | - | - | - | - | - | 132 603 € | 8780 € | 2186 € | 6397 € | 19 € | 498 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -282 € | 0 € | -282 € | - | 0 € | -282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 325 € | 0 € | 5009 € | 0 € | 39 334 € | 0 € | 650 € | 7324 € | 7974 € | 47 308 € | - | 41 665 € | 0 € | 0 € | 5643 € | 47 308 € | 47 308 € |
| 2023 | 29 863 € | 0 € | 3749 € | 0 € | 33 612 € | 0 € | 814 € | 5084 € | 5898 € | 39 510 € | - | 36 489 € | 0 € | 0 € | 3021 € | 39 510 € | 39 510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 660 € | 23.6% | 12 720 € | 25 120 € | 9-10% |
| 2023 | 76 730 € | 16.7% | 15 450 € | 32 010 € | 10+25% |
| 2022 | 65 740 € | - | 13 960 € | 27 900 € | 8 |