| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 248 € | - | - | - | - | - | - | 89 774 € | 21 474 € | 7255 € | 4707 € | 9 € | 2835 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 6679 € | 0 € | 6679 € | - | 0 € | 6679 € |
| 2023 | 115 184 € | - | - | - | - | - | - | 72 418 € | 42 766 € | 22 819 € | 9369 € | 0 € | 282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 296 € | 0 € | 10 296 € | - | 0 € | 10 296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 166 € | 0 € | 7379 € | 59 891 € | 100 436 € | 0 € | 0 € | 9692 € | 9692 € | 110 128 € | - | 16 889 € | 0 € | 0 € | 93 239 € | 110 128 € | 110 128 € |
| 2023 | 20 934 € | 0 € | 7963 € | 55 203 € | 84 100 € | 0 € | 0 € | 21 568 € | 21 568 € | 105 668 € | - | 19 108 € | 0 € | 0 € | 86 560 € | 105 668 € | 105 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 620 € | 18.9% | 3080 € | 11 140 € | 40% |
| 2023 | 24 920 € | 32.4% | 1660 € | 10 640 € | 40% |
| 2022 | 18 820 € | - | 1730 € | 8490 € | 4 |