| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 276 484 € | - | - | - | - | - | - | 265 139 € | 11 345 € | 5238 € | 445 € | 86 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5748 € | 0 € | 5748 € | - | 0 € | 5748 € |
| 2024 | 338 721 € | - | - | - | - | - | - | 341 757 € | -3036 € | 0 € | 3328 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6363 € | 0 € | -6363 € | - | 0 € | -6363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 609 € | 0 € | 539 € | 24 923 € | 64 071 € | 0 € | 0 € | 9762 € | 9762 € | 73 833 € | - | 4024 € | 0 € | 0 € | 69 809 € | 73 833 € | 73 833 € |
| 2024 | 38 879 € | 0 € | 750 € | 19 493 € | 59 122 € | 0 € | 0 € | 10 302 € | 10 302 € | 69 424 € | - | 5363 € | 0 € | 0 € | 64 061 € | 69 424 € | 69 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 690 € | 5.5% | 1800 € | 15 400 € | 6-14% |
| 2023 | 30 990 € | 26.7% | 1150 € | 15 260 € | 70% |
| 2022 | 24 460 € | - | 710 € | 12 840 € | 7 |