| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 374 288 € | - | - | - | - | - | - | 294 513 € | 79 775 € | 0 € | 31 978 € | 3844 € | 5817 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 824 € | 0 € | 45 824 € | - | 0 € | 45 824 € |
| 2023 | 174 315 € | - | - | - | - | - | - | 186 828 € | -12 513 € | 0 € | 20 426 € | 708 € | 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 511 € | 305 € | -32 816 € | - | 0 € | -32 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 118 € | 0 € | 60 563 € | 10 850 € | 192 531 € | 0 € | 0 € | 36 628 € | 36 628 € | 229 159 € | - | 16 824 € | 0 € | 0 € | 212 335 € | 229 159 € | 229 159 € |
| 2023 | 78 539 € | 0 € | 35 606 € | 9241 € | 123 386 € | 0 € | 0 € | 59 515 € | 59 515 € | 182 901 € | - | 16 390 € | 0 € | 0 € | 166 511 € | 182 901 € | 182 901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 640 € | 94.1% | 8040 € | 23 050 € | 8+14% |
| 2023 | 14 240 € | 39.2% | 3870 € | 13 000 € | 7-22% |
| 2022 | 23 430 € | - | 7410 € | 16 750 € | 9 |