| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 217 300 € | - | - | - | - | - | - | 1 074 700 € | 142 600 € | 29 648 € | 95 981 € | 30 395 € | 19 686 € | 0 € | 0 € | 0 € | - | 9537 € | - | - | 18 143 € | 1418 € | 16 725 € | - | 0 € | 16 725 € |
| 2023 | 1 173 110 € | - | - | - | - | - | - | 998 456 € | 174 654 € | 31 233 € | 116 335 € | 31 068 € | 18 685 € | 0 € | 0 € | 0 € | - | 1194 € | - | - | 38 275 € | 1886 € | 36 389 € | - | 0 € | 36 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 374 € | 0 € | 67 738 € | 51 859 € | 185 971 € | 0 € | 0 € | 252 909 € | 252 909 € | 438 880 € | - | 312 785 € | 0 € | 0 € | 126 095 € | 438 880 € | 438 880 € |
| 2023 | 38 262 € | 0 € | 54 586 € | 27 004 € | 119 852 € | 0 € | 0 € | 279 148 € | 279 148 € | 399 000 € | - | 250 047 € | 9194 € | 0 € | 139 759 € | 399 000 € | 399 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 279 790 € | 1.0% | 49 370 € | 92 520 € | 21-5% |
| 2023 | 282 730 € | 55.6% | 45 110 € | 88 570 € | 22+16% |
| 2022 | 181 660 € | - | 33 140 € | 67 700 € | 19 |