| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 191 531 € | - | - | - | - | - | - | 231 627 € | -40 096 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 096 € | 0 € | -40 096 € | - | 0 € | -40 096 € |
| 2023 | 253 875 € | - | - | - | - | - | - | 245 333 € | 8542 € | 0 € | 0 € | 0 € | 2303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6239 € | 0 € | 6239 € | - | 0 € | 6239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3700 € | 0 € | 2743 € | 25 332 € | 31 775 € | 28 503 € | 0 € | 500 € | 29 003 € | 60 778 € | - | 38 641 € | 17 913 € | 0 € | 4224 € | 60 778 € | 60 778 € |
| 2023 | 15 839 € | 0 € | 4010 € | 59 966 € | 79 815 € | 28 503 € | 0 € | 500 € | 29 003 € | 108 818 € | - | 36 722 € | 27 686 € | 0 € | 44 410 € | 108 818 € | 108 818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 810 € | 13.3% | 5260 € | 20 470 € | 7-13% |
| 2023 | 37 850 € | 54.9% | 3980 € | 17 600 € | 8+33% |
| 2022 | 24 440 € | - | 1760 € | 10 450 € | 6 |