| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 112 854 € | 0 € | 0 € | 0 € | 20 466 € | 24 284 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 104 € | 8596 € | 59 508 € | - | 34 382 € | 25 126 € |
| 2024 | 118 034 € | 0 € | 0 € | 0 € | 23 947 € | 20 298 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 789 € | 10 390 € | 63 399 € | - | 41 560 € | 21 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 399 € | 0 € | 417 € | 85 € | 25 901 € | 0 € | 0 € | 4442 € | 4442 € | 30 343 € | - | 2377 € | 0 € | 0 € | 27 966 € | 30 343 € | 30 343 € |
| 2024 | 21 516 € | 0 € | 8 € | 164 € | 21 688 € | 0 € | 0 € | 4782 € | 4782 € | 26 470 € | - | 1791 € | 0 € | 0 € | 24 679 € | 26 470 € | 26 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 880 € | 15.9% | 3020 € | 5000 € | 20% |
| 2023 | 26 020 € | 36.4% | 2650 € | 4520 € | 20% |
| 2022 | 19 080 € | - | 1830 € | 3960 € | 2 |