| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 913 € | - | - | - | - | - | - | 18 860 € | 8053 € | 0 € | 10 137 € | 18 504 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 418 € | 0 € | 16 418 € | - | 0 € | 16 418 € |
| 2024 | 30 477 € | - | - | - | - | - | - | 21 351 € | 9126 € | 0 € | 11 254 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2129 € | 0 € | -2129 € | - | 0 € | -2129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 € | 0 € | 167 € | 0 € | 212 € | 0 € | 0 € | 0 € | 0 € | 212 € | - | 14 055 € | 40 213 € | 0 € | -54 056 € | 212 € | 212 € |
| 2024 | 65 € | 0 € | 303 € | 5847 € | 6215 € | 0 € | 0 € | 0 € | 0 € | 6215 € | - | 21 631 € | 55 058 € | 0 € | -70 474 € | 6215 € | 6215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5990 € | 35.5% | 770 € | 3240 € | 60% |
| 2023 | 4420 € | 22.8% | 400 € | 2800 € | 60% |
| 2022 | 3600 € | - | 440 € | 2260 € | 6 |