| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8809 € | - | - | - | - | - | - | 8478 € | 331 € | 107 111 € | 16 499 € | 0 € | 0 € | 0 € | 0 € | 3 135 494 € | - | 256 023 € | - | - | 2 756 192 € | 0 € | 2 756 192 € | - | 0 € | 2 756 192 € |
| 2023 | 10 456 € | - | - | - | - | - | - | 42 866 € | -32 410 € | 70 349 € | 14 608 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 50 881 € | - | - | -168 248 € | 0 € | -168 248 € | - | 0 € | -168 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 251 € | 0 € | 16 944 € | 0 € | 36 195 € | 0 € | 0 € | 8 148 820 € | 8 148 820 € | 8 185 015 € | - | 187 217 € | 5 460 018 € | 0 € | 2 537 780 € | 8 185 015 € | 8 185 015 € |
| 2023 | 37 096 € | 0 € | 29 683 € | 0 € | 66 779 € | 0 € | 0 € | 4 453 446 € | 4 453 446 € | 4 520 225 € | - | 68 419 € | 4 670 218 € | 0 € | -218 412 € | 4 520 225 € | 4 520 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -44 030 € | 46.7% | 16 550 € | 19 850 € | 3+50% |
| 2023 | -82 550 € | 2138.3% | 14 150 € | 13 480 € | 2+100% |
| 2022 | 4050 € | - | 1750 € | 3330 € | 1 |