| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 993 000 € | - | - | - | - | - | - | 1 129 368 € | -136 368 € | 0 € | 37 989 € | 110 501 € | 21 568 € | 0 € | 0 € | 0 € | - | 3792 € | - | - | -89 216 € | 0 € | -89 216 € | - | 0 € | -89 216 € |
| 2023 | 1 739 681 € | - | - | - | - | - | - | 1 080 486 € | 659 195 € | 0 € | 38 086 € | 132 133 € | 89 802 € | 0 € | 0 € | 0 € | - | 4505 € | - | - | 658 935 € | 0 € | 658 935 € | - | 0 € | 658 935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 599 514 € | 14 000 € | 170 202 € | 52 330 € | 836 046 € | 31 800 € | 0 € | 323 402 € | 355 202 € | 1 191 248 € | - | 118 510 € | 27 259 € | 0 € | 1 045 479 € | 1 191 248 € | 1 191 248 € |
| 2023 | 767 002 € | 14 000 € | 288 564 € | 52 668 € | 1 122 234 € | 3000 € | 0 € | 157 625 € | 160 625 € | 1 282 859 € | - | 105 907 € | 42 257 € | 0 € | 1 134 695 € | 1 282 859 € | 1 282 859 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6220 € | 623.3% | 17 380 € | 40 590 € | 15+7% |
| 2023 | 860 € | 93.3% | 12 860 € | 32 970 € | 14+27% |
| 2022 | 12 810 € | - | 7920 € | 27 090 € | 11 |