| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 220 € | - | - | - | - | - | - | 32 625 € | -5405 € | 0 € | 30 276 € | 0 € | 583 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 264 € | 0 € | -36 264 € | - | 0 € | -36 264 € |
| 2023 | 72 060 € | - | - | - | - | - | - | 50 503 € | 21 557 € | 0 € | 18 255 € | 15 € | 106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3211 € | 0 € | 3211 € | - | 0 € | 3211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1187 € | 0 € | 187 € | 0 € | 1374 € | 0 € | 0 € | 5788 € | 5788 € | 7162 € | - | 6804 € | 0 € | 0 € | 358 € | 7162 € | 7162 € |
| 2023 | 34 219 € | 0 € | 675 € | 0 € | 34 894 € | 0 € | 0 € | 9238 € | 9238 € | 44 132 € | - | 7465 € | 0 € | 45 € | 36 622 € | 44 132 € | 44 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8170 € | 10.8% | 2110 € | 4620 € | 2+100% |
| 2023 | 9160 € | 16.5% | 1770 € | 930 € | 1-50% |
| 2022 | 10 970 € | - | 1200 € | 1760 € | 2 |