| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 236 € | - | - | - | - | - | - | 16 902 € | 1334 € | 0 € | 5605 € | 0 € | 872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5143 € | 0 € | -5143 € | - | 0 € | -5143 € |
| 2024 | 22 308 € | - | - | - | - | - | - | 9152 € | 13 156 € | 0 € | 7057 € | 0 € | 370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5729 € | 0 € | 5729 € | - | 0 € | 5729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 187 € | 0 € | 21 190 € | 0 € | 21 377 € | 0 € | 0 € | 75 768 € | 75 768 € | 97 145 € | - | 8320 € | 0 € | 0 € | 88 825 € | 97 145 € | 97 145 € |
| 2024 | 1747 € | 0 € | 20 574 € | 0 € | 22 321 € | 0 € | 0 € | 80 036 € | 80 036 € | 102 357 € | - | 8389 € | 0 € | 0 € | 93 968 € | 102 357 € | 102 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7460 € | 105.5% | 890 € | 1450 € | 10% |
| 2023 | 3630 € | 57.5% | 490 € | 790 € | 10% |
| 2022 | 8540 € | - | 3480 € | 690 € | 1 |